Town of Chase 2004 Financial Report    
  Of the Town Board of Audit    
  For the Year Ending December 31, 2004    
       
INCOME      
   
BEGINNING ACCT BALANCES      
Beginning Checking Acct Balance January 1, 2004 22,286.49  
Beginning Money Market Acct Balance January 1, 2004 59,125.11  
Beginning Tax Collection Acct Balance December 15, 2003  ( Before 2004 Tax Roll Collections ) 2,504.59  
TOTAL BEGINNING ACCT BALANCES                   83,916.19
       
2003 TAX ROLL INCOME      
Omitted Property Tax Collected ( Was Not On Tax Roll )           2,235.24  
Real Estate & Personal Property Taxes Collected       1,641,250.05  
Dog Tax Collected                 1,211.00  
Delinquent Personal Property Taxes Collected ( Funds Stay In Town )                     19.54  
Lottery Credit on Tax Roll Received               60,970.21  
State Tax Credit Received             165,902.59  
Real Estate Tax Settlement from Received from Oconto County             55,884.64  
Lottery Credit on Mobile Home Park Received                 2,435.53  
Mobile Home Park Fees Collected                 4,930.78  
MFL & Ag Penalties Collected                 3,849.45  
Dog License Tax Settlement from Cty                 1,065.20  
TOTAL 2003 TAX ROLL INCOME 12/15/04              1,939,754.23
       
OTHER INCOME      
Transportation Aids Received from the State         104,663.75  
State Shared Revenues   53,661.95  
Construction Deposits ( %100 Refunded if No Road Damage ) 57,000.00  
Local Fees Collected ( Building & Driveway Permits, Other ) 42,523.40  
Garbage & Tire Transfer Fees   9,888.23  
Fire Insurance Rebate   4,570.16  
Hall Rental Fees   1,425.00  
Liquor & Beer License Fees   1,219.50  
Fire Call Fees Received   1,190.00  
Gypsy Moth Reimbursement Share   277.19  
Park Funds Received   15,359.60  
Title Search Fees   211.00  
Social Security & Medicare Adjustment - Deducted in 2004 & Paid in 2005 314.55  
Road Service Charges for Local Residents   110.00  
Bank Fees Collected from Residents for Non-Sufficient Funds 6.00  
Franchise Fees from Time Warner Cable   77.64  
TOTAL OTHER INCOME 12/31/04                 292,497.97
       
INTEREST EARNED ON ACCOUNTS      
Tax Collection Acct 12/15/03 - 12/15/04  ( Before 2004 Tax Collections ) 1,529.31  
Checking Acct 1/01/04 - 12/31/04   350.39  
Money Market Savings Acct 1/01/04 - 12/31/04   1,799.35  
TOTAL INTEREST EARNED ON ACCOUNTS                      3,679.05
   
TOTAL BEGINNING BALANCES, 2003 TAX ROLL INCOME, OTHER INCOME, & INTEREST INCOME      2,319,847.44
       
EXPENSES      
   
2003 TAX ROLL EXPENSES      
Property Tax Paid to Pulaski Community Schools (870,780.52)  
Property Tax Paid to Oconto Falls Schools   (7,335.91)  
Property Tax Paid to Northeast WI Technical College (129,971.59)  
Property Tax Paid to Oconto County and the State of WI (479,328.64)  
Property Tax Paid to Krakow Sanitary District   (668.53)  
Property Tax Paid to Pulaski Community Schools from Mobile Home Park Residents (5,314.14)  
Lottery Credits Paid to Oconto County and Area Schools (58,032.36)  
Dog License Tax Paid to Oconto County   (1,144.00)  
Property Tax Overpayment & Lottery Credit Refunds Issued for 2003 Tax Roll ( 12/15/03 - 12/15/04 ) (15,174.74)  
Delinquent Utility Charge Paid to Krakow Sanitary District (190.74)  
MFL & Ag Use Penalties ( 20% of Penalties Collected Gets Paid to Oconto County ) (288.16)  
State Tax Credit Paid to County   (165,902.70)  
Illegal Tax Paid to County ( Property Tax Assumed by Town Due to Re-Surveyed Property ) (45.13)  
Other Tax Expenses ( Printer Paper & Ink, Postage for Tax Bills & Tax Receipts, Tax Envelopes, Other ) (941.81)  
TOTAL 2003 TAX ROLL EXPENSES 12/15/03 - 12/15/04          (1,735,118.97)
       
LOCAL GOVERNMENT WAGES & EXPENSES    
Town Chairman Wages - Robert Schaden   (7,000.00)  
Town Supervisor Wages - Dennis Kroll   (4,200.00)  
Town Supervisor Wages - Steven Gohr   (4,200.00)  
Town Board Meeting Wages & Expenses   (4,873.14)  
Town Clerk Wages - Jeanne Wroblewski   (11,000.00)  
Town Clerk Expenses   (1,510.79)  
Town Treasurer Wages - Kristin Kolkowski   (7,000.00)  
Town Treasurer Expenses ( Printer, Software, Postage, Office Supplies, Other ) (2,340.09)  
Building Inspector Wages & Expenses - Donna Jensen (35,028.45)  
Assessor Wages & Expenses ( Includes $3000 for Converting Assessment Record Software Program ) (12,785.42)  
Town Hall Construction & Maintenance Wages & Expenses (2,352.64)